+39.1% above fair valueWould need to fall ~28.1% to reach fair value.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 0 | 652.19M | 700.61M | 818.00M | 856.91M |
| Net Income | 0 | 38.74M | 30.61M | 45.11M | 10.63M |
| Net Margin | — | 5.9% | 4.4% | 5.5% | 1.2% |
| Operating Cash Flow | 0 | 86.22M | 131.01M | 76.04M | 11.29M |
| OCF Margin | — | 13.2% | 18.7% | 9.3% | 1.3% |
| Capital Expenditure | 0 | -28.70M | -51.82M | -101.17M | -20.15M |
| Free Cash Flow | 0 | 57.53M | 79.19M | -25.13M | -8.86M |
| FCF Margin | — | 8.8% | 11.3% | -3.1% | -1.0% |
| FCF Conversion | — | 148.5% | 258.7% | -55.7% | -83.3% |
| EPS (Diluted) | 6.12/sh | 3.23/sh | 2.55/sh | 3.76/sh | 0.89/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Fair value = median of the applicable methods (DCF، Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in National Building and Marketing Co. regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.