+167.7% above fair valueWould need to fall ~62.6% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 13.44B | 16.46B | 18.79B | 20.09B |
| Net Income | 805.12M | 940.16M | 1.17B | 1.08B |
| Net Margin | 6.0% | 5.7% | 6.2% | 5.4% |
| Operating Cash Flow | 1.71B | 2.28B | 1.37B | -191.77M |
| OCF Margin | 12.7% | 13.8% | 7.3% | -1.0% |
| Capital Expenditure | -21.47M | -41.26M | -52.93M | -96.17M |
| Free Cash Flow | 1.68B | 2.24B | 1.32B | -287.94M |
| FCF Margin | 12.5% | 13.6% | 7.0% | -1.4% |
| FCF Conversion | 209.1% | 237.8% | 113.3% | -26.7% |
| EPS (Diluted) | 5.39/sh | 6.29/sh | 7.79/sh | 7.23/sh |
| Dividend / Share | 3.60/sh | 3.60/sh | 4.00/sh | 4.00/sh |
At this rate, dividends alone return your capital in ~47.9 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | — | 4.00 | — | 4.00 | 2.5% |
| 2024 | — | — | 4.00 | — | 4.00 | 1.8% |
| 2023 | — | — | 3.60 | — | 3.60 | 1.9% |
| 2022 | — | — | 3.60 | — | 3.60 | 2.6% |
Fair value = median of the applicable methods (Graham، Residual Income).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Bupa Arabia regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.