Jahezشركة جاهز الدولية لتقنية نظم المعلومات
- Price
- 14.35 SAR
- Fair value
- 3.52 SAR
- Discount to fair value
- −307%
- Mkt cap
- 2.93B
- P/E
- 40.1×
- P/B
- 2.18×
- EV
- 2.96B
- ROE
- 5.4%
- Net margin
- 3.1%
Current price14.35SAR
Fair value (est., median)3.52SAR
UndervaluedFair valueOvervalued
+307.4% above fair valueWould need to fall ~75.5% to reach fair value.
Median ofDCF 2.78Graham 7.91Residual Income 3.01Earnings Power 4.03
Health Check
45.5
Overall / 100
Good (66+)Caution (40–65)Risk (<40)
Rewards
- Healthy balance sheet.
Risks
- Trades 307.4% above estimated fair value.
- Low fair-value confidence — methods disagree or data is thin.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Price, corporate actions & news
Demo series
D — DividendS — Split▲ good · ▼ bad newstap a marker for details
Growth & profitability
Revenue, net income and margin.
RevenueNet incomeNet margin %tap a bar for figures
Key figures
Covers 4 years · FY2022–FY2025
| Metric | FY'22 | FY'23 | FY'24 | FY'25 | TTM'26 |
|---|---|---|---|---|---|
| Revenue | 1.60B | 1.78B | 2.22B | 2.32B | — |
| Net Income | 58.98M | 125.34M | 187.98M | 72.97M | 28.45M |
| Net Margin | 3.7% | 7.0% | 8.5% | 3.1% | — |
| Operating Cash Flow | 7.20M | 256.87M | 202.79M | 99.83M | — |
| OCF Margin | 0.4% | 14.4% | 9.1% | 4.3% | — |
| Capital Expenditure | 40.13M | 36.84M | 195.11M | 88.29M | — |
| Free Cash Flow | -32.93M | 220.03M | 7.68M | 11.55M | — |
| FCF Margin | -2.1% | 12.3% | 0.3% | 0.5% | — |
| FCF Conversion | -55.8% | 175.5% | 4.1% | 15.8% | — |
| EPS (Diluted) | 0.29/sh | 0.61/sh | 0.92/sh | 0.36/sh | 0.14/sh |
| Dividend / Share | — | — | — | — | — |
Dividend return (if you buy today)
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend history
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Corporate actions
SStock Split
20×2023-11-30
Valuation breakdown
Fair value = median of the applicable methods (DCF، Graham، Residual Income، Earnings Power).
Each method below is a different lens on the same company — no single method dominates the result.
Discounted Cash Flow
Values the company from the future cash it's expected to generate. · Tap to adjust assumptions
2.78
Dividend Discount Model
Excluded — company pays no dividend
N/A
Graham Number
A conservative benchmark built from earnings and book value. · Tap to adjust assumptions
7.91
Residual Income (justified P/B)
Values the profit the company earns above the cost of its equity. · Tap to adjust assumptions
3.01
Earnings Power Value
Values today's earning power as-is, assuming no growth. · Tap to adjust assumptions
4.03
DCF only is anchored on FY2025 — the latest year with positive cash flow that supports a value. The other methods (DDM, Graham, RIM, EPV) use current / normalized figures.
Fair Value (median)3.52
▸ Show assumptions▾ Assumptions
- Effective discount rate
- 9.77%
- CAPM cost of equity
- 10.50%
- Risk-free rate
- 4.50%
- Equity risk premium
- 6.00%
- DCF growth (stage 1)
- 8.00%
- DCF terminal growth
- 3.00%
- DCF forecast years
- 5
- DDM dividend growth
- 3.00%
Tune these per company in the Hajras Odoo backend; values recompute automatically.
Wealth simulator
What if you'd invested in Jahez regularly?
Starting year
- Invested
- 1K/yr · 5K total(2022 → today · 5 yrs)
- your value today is
- 2.6K SAR
- Total return
- -47.1%(0.0% Dividends · -47.1% Capital gain)
- Annualised (IRR)
- -26.0%
Invested5KSAR
Dividends0SAR
Capital gain-2.4KSAR
InvestedCapital gainDividendstap a bar for figures
Major shareholders
As of 2026-06-16Disclosed holders at or above the 5% reporting threshold.
شركة علا مات الدولية
26.70%
شركة ذروة القابضة
7.16%
Total disclosed33.86%
The Saudi Exchange publishes only holders at or above 5%; smaller stakes are not disclosed.
Community Notes0
No notes yet. Be the first to share a thesis.