Blended from: DCF
Trades roughly in line with its estimated fair value.
Little to no growth is expected.
Patchy track record — earnings have been inconsistent.
Carries meaningful debt relative to equity.
Pays no dividend.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Invest a fixed amount every year and see what it would be worth today.
If you invested 1,000.00 annually starting 2021، your value today is 3,786.20. You put in 6,000.00 over 6 years. Total return: -36.9% (0.0% Dividends، -36.9% Capital gain).
Split-adjusted prices; dividends taken as cash (not reinvested). Past performance isn’t a forecast.
Fair value = median of the applicable methods (DCF).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
Revenue, net income and margin.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
| Metric | FY'19 | FY'20 |
|---|---|---|
| Revenue | 138.43M | 94.50M |
| Net Income | 0 | 0 |
| Net Margin | — | — |
| Operating Cash Flow | 0 | 0 |
| OCF Margin | — | — |
| Capital Expenditure | 0 | 0 |
| Free Cash Flow | 0 | 21.91M |
| FCF Margin | — | 23.2% |
| FCF Conversion | — | — |
| EPS (Diluted) | 0.00 | 0.00 |
| Dividend / Share | 0.00 | 0.00 |
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.