+82.1% above fair valueWould need to fall ~45.1% to reach fair value.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 1.02B | 882.72M | 969.06M | 903.87M |
| Net Income | 2.92M | -98.01M | 44.67M | 42.61M |
| Net Margin | 0.3% | -11.1% | 4.6% | 4.7% |
| Operating Cash Flow | -28.78M | 34.06M | 88.86M | 123.40M |
| OCF Margin | -2.8% | 3.9% | 9.2% | 13.7% |
| Capital Expenditure | -30.21M | -7.14M | -11.97M | -15.36M |
| Free Cash Flow | -58.99M | 26.92M | 76.89M | 108.05M |
| FCF Margin | -5.8% | 3.0% | 7.9% | 12.0% |
| FCF Conversion | -2,021.9% | 27.5% | 172.1% | 253.6% |
| EPS (Diluted) | 0.08/sh | -2.77/sh | 1.26/sh | 1.21/sh |
| Dividend / Share | 2.00/sh | 0.00/sh | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | — | — | — | — | — |
| 2024 | — | — | — | — | — | — |
| 2023 | — | — | — | — | — | — |
| 2022 | — | 2.00 | — | — | 2.00 | 2.9% |
Fair value = median of the applicable methods (DCF، Graham، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Halwani Bros. Co. Ltd. regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.