-7.4% below fair valueTrading close to fair value.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 0 | 106.13M | 88.86M | 108.50M | 85.91M |
| Net Income | 0 | 43.38M | 35.14M | 59.34M | 37.47M |
| Net Margin | — | 40.9% | 39.5% | 54.7% | 43.6% |
| Operating Cash Flow | 0 | 76.73M | 69.25M | 75.88M | 111.26M |
| OCF Margin | — | 72.3% | 77.9% | 69.9% | 129.5% |
| Capital Expenditure | 0 | -1.12M | -1.48M | -1.61M | -154.6K |
| Free Cash Flow | 0 | 75.62M | 67.77M | 74.26M | 111.11M |
| FCF Margin | — | 71.3% | 76.3% | 68.4% | 129.3% |
| FCF Conversion | — | 174.3% | 192.9% | 125.2% | 296.6% |
| EPS (Diluted) | -0.33/sh | 0.31/sh | 0.25/sh | 0.42/sh | 0.27/sh |
| Dividend / Share | 0.13/sh | 0.50/sh | 0.42/sh | 0.42/sh | 0.42/sh |
At this rate, dividends alone return your capital in ~13.7 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | 0.11 | 0.11 | — | — | 0.21 | 3.7% |
| 2025 | 0.11 | 0.11 | 0.11 | 0.11 | 0.42 | 7.3% |
| 2024 | 0.11 | 0.11 | 0.11 | 0.11 | 0.42 | 6.8% |
| 2023 | — | — | — | — | 0.42 | 6.3% |
| 2022 | — | — | — | — | 0.50 | 6.1% |
Fair value = median of the applicable methods (DCF، DDM، Graham، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Alkhabeer REIT Fund regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.