+58.2% above fair valueWould need to fall ~36.8% to reach fair value.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 0 | 44.37M | 33.14M | 29.71M | 34.54M |
| Net Income | 0 | 13.69M | -11.47M | 8.12M | 356.8K |
| Net Margin | — | 30.9% | -34.6% | 27.3% | 1.0% |
| Operating Cash Flow | 0 | 42.71M | 36.56M | 41.13M | 36.10M |
| OCF Margin | — | 96.3% | 110.3% | 138.4% | 104.5% |
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 0 | 42.71M | 36.56M | 41.13M | 36.10M |
| FCF Margin | — | 96.3% | 110.3% | 138.4% | 104.5% |
| FCF Conversion | — | 312.0% | 318.6% | 506.6% | 10,117.4% |
| EPS (Diluted) | -1.82/sh | 0.19/sh | -0.16/sh | 0.11/sh | 0.00/sh |
| Dividend / Share | 0.05/sh | 0.15/sh | 0.00/sh | 0.08/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | — | — | — | — | — |
| 2024 | 0.08 | — | — | — | 0.08 | 1.8% |
| 2023 | — | — | — | — | — | — |
| 2022 | — | 0.10 | — | 0.05 | 0.15 | 2.4% |
Fair value = median of the applicable methods (Graham).
Exceptional item: a non-recurring item (a one-off gain or special dividend) was normalized out, so the fair value reflects sustainable performance — not a transient spike.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in MEFIC REIT Fund regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.