-15.9% below fair valueWould need to rise ~18.9% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 0 | 48.74M | 51.63M | 79.84M | 101.71M |
| Net Income | 0 | -3.60M | -10.22M | 8.13M | -21.01M |
| Net Margin | — | -7.4% | -19.8% | 10.2% | -20.7% |
| Operating Cash Flow | 0 | 19.38M | 56.27M | 81.61M | 55.40M |
| OCF Margin | — | 39.8% | 109.0% | 102.2% | 54.5% |
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 0 | 19.38M | 56.27M | 81.61M | 55.40M |
| FCF Margin | — | 39.8% | 109.0% | 102.2% | 54.5% |
| FCF Conversion | — | 538.0% | 550.6% | 1,003.8% | 263.7% |
| EPS (Diluted) | -0.13/sh | -0.03/sh | -0.09/sh | 0.07/sh | -0.18/sh |
| Dividend / Share | 0.00/sh | 0.20/sh | 0.26/sh | 0.32/sh | 0.35/sh |
At this rate, dividends alone return your capital in ~14.2 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | 0.17 | — | — | — | 0.17 | 3.6% |
| 2025 | 0.17 | — | 0.18 | — | 0.35 | 7.7% |
| 2024 | 0.17 | — | 0.15 | — | 0.32 | 6.5% |
| 2023 | — | 0.13 | 0.13 | — | 0.26 | 5.2% |
| 2022 | — | 0.10 | 0.10 | — | 0.20 | 3.3% |
Fair value = median of the applicable methods (DCF، DDM).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Alinma Retail REIT Fund regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.