-0.2% below fair valueTrading close to fair value.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 0 | 137.51M | 161.78M | 173.53M | 216.43M |
| Net Income | 0 | 41.11M | 33.56M | 14.41M | 79.25M |
| Net Margin | — | 29.9% | 20.7% | 8.3% | 36.6% |
| Operating Cash Flow | 0 | 65.63M | 116.08M | 114.24M | 178.95M |
| OCF Margin | — | 47.7% | 71.8% | 65.8% | 82.7% |
| Capital Expenditure | -6.17M | -3.93M | -532.08M | 0 | 0 |
| Free Cash Flow | 0 | 65.63M | 116.08M | 114.24M | 178.95M |
| FCF Margin | — | 47.7% | 71.8% | 65.8% | 82.7% |
| FCF Conversion | — | 159.6% | 345.9% | 792.8% | 225.8% |
| EPS (Diluted) | -0.30/sh | 0.35/sh | 0.18/sh | 0.08/sh | 0.42/sh |
| Dividend / Share | 0.63/sh | 0.53/sh | 0.62/sh | 0.52/sh | 0.52/sh |
At this rate, dividends alone return your capital in ~14.3 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | 0.14 | 0.14 | — | — | 0.28 | 3.8% |
| 2025 | 0.13 | 0.13 | 0.13 | 0.14 | 0.52 | 7.2% |
| 2024 | 0.15 | 0.13 | 0.13 | 0.13 | 0.52 | 6.3% |
| 2023 | — | — | — | — | 0.62 | 6.7% |
| 2022 | — | — | — | — | 0.53 | 5.0% |
Fair value = median of the applicable methods (DCF، DDM، Graham).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in SEDCO Capital REIT Fund regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.