+10.3% above fair valueWould need to fall ~9.4% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 |
|---|---|---|---|---|
| Revenue | 130.28M | 158.16M | 192.07M | 237.69M |
| Net Income | -175.08M | 113.41M | 75.55M | 187.25M |
| Net Margin | -134.4% | 71.7% | 39.3% | 78.8% |
| Operating Cash Flow | 79.70M | 94.91M | 85.88M | 152.83M |
| OCF Margin | 61.2% | 60.0% | 44.7% | 64.3% |
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Free Cash Flow | 79.70M | 94.91M | 85.88M | 152.83M |
| FCF Margin | 61.2% | 60.0% | 44.7% | 64.3% |
| FCF Conversion | 45.5% | 83.7% | 113.7% | 81.6% |
| EPS (Diluted) | -1.08/sh | 0.70/sh | 0.27/sh | 0.68/sh |
| Dividend / Share | 0.28/sh | 0.61/sh | 0.73/sh | 0.55/sh |
At this rate, dividends alone return your capital in ~15.8 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | 0.14 | 0.13 | — | — | 0.27 | 3.3% |
| 2025 | 0.14 | 0.13 | 0.12 | 0.13 | 0.52 | 6.3% |
| 2024 | 0.14 | 0.14 | 0.13 | 0.14 | 0.55 | 6.4% |
| 2023 | — | — | — | — | 0.73 | 8.0% |
| 2022 | — | — | — | — | 0.61 | 5.9% |
Fair value = median of the applicable methods (DCF، DDM، Graham).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Al Rajhi REIT Fund regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.