-39.5% below fair valueWould need to rise ~65.3% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 0 | 185.12M | 183.06M | 187.65M | 196.72M |
| Net Income | 0 | 66.12M | 40.56M | 26.68M | 18.39M |
| Net Margin | — | 35.7% | 22.2% | 14.2% | 9.3% |
| Operating Cash Flow | 0 | 135.82M | 116.94M | 105.79M | 133.56M |
| OCF Margin | — | 73.4% | 63.9% | 56.4% | 67.9% |
| Capital Expenditure | 0 | 0 | -1.80M | -5.41M | -21.46M |
| Free Cash Flow | 0 | 135.82M | 115.14M | 100.38M | 112.10M |
| FCF Margin | — | 73.4% | 62.9% | 53.5% | 57.0% |
| FCF Conversion | — | 205.4% | 283.9% | 376.3% | 609.6% |
| EPS (Diluted) | 0.55/sh | 0.48/sh | 0.29/sh | 0.19/sh | 0.13/sh |
| Dividend / Share | 0.68/sh | 0.70/sh | 0.55/sh | 0.50/sh | 0.45/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | 0.22 | — | — | 0.22 | 3.4% |
| 2025 | — | 0.25 | 0.20 | — | 0.45 | 6.6% |
| 2024 | 0.25 | — | 0.25 | — | 0.50 | 6.4% |
| 2023 | 0.30 | — | 0.25 | — | 0.55 | 6.1% |
| 2022 | 0.35 | — | 0.35 | — | 0.70 | 6.2% |
Fair value = median of the applicable methods (DCF، Graham).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Alahli Capital - Al-Ahli Reit Fund regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.