+489.5% above fair valueWould need to fall ~83.0% to reach fair value.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 36.79M | 19.95M | 17.69M | 20.76M |
| Net Income | -83.39M | -52.23M | -114.92M | -929.5K |
| Net Margin | -226.7% | -261.8% | -649.8% | -4.5% |
| Operating Cash Flow | 8.90M | 19.89M | 9.48M | 4.44M |
| OCF Margin | 24.2% | 99.7% | 53.6% | 21.4% |
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Free Cash Flow | 8.90M | 19.89M | 9.48M | 4.44M |
| FCF Margin | 24.2% | 99.7% | 53.6% | 21.4% |
| FCF Conversion | 10.7% | 38.1% | 8.2% | 477.3% |
| EPS (Diluted) | -1.46/sh | -0.91/sh | -2.01/sh | -0.02/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh | 0.00/sh |
At this rate, dividends alone return your capital in ~56.9 years.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | 0.09 | — | — | 0.09 | 1.8% |
| 2025 | — | — | — | — | — | — |
| 2024 | — | — | — | — | — | — |
| 2023 | — | — | — | — | — | — |
| 2022 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DCF، DDM).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Muscat Capital - Al Masha'ar REIT Fund regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.