-32.9% below fair valueWould need to rise ~49.0% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 0 | 96.01M | 113.54M | 119.45M | 124.54M |
| Net Income | 0 | -106.0K | -11.81M | 15.14M | -28.36M |
| Net Margin | — | -0.1% | -10.4% | 12.7% | -22.8% |
| Operating Cash Flow | 0 | 45.77M | -33.46M | 81.35M | 64.98M |
| OCF Margin | — | 47.7% | -29.5% | 68.1% | 52.2% |
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 0 | 45.77M | -33.46M | 81.35M | 64.98M |
| FCF Margin | — | 47.7% | -29.5% | 68.1% | 52.2% |
| FCF Conversion | — | 43,166.0% | -283.4% | 537.4% | 229.1% |
| EPS (Diluted) | 0.45/sh | -0.00/sh | -0.11/sh | 0.15/sh | -0.27/sh |
| Dividend / Share | 0.49/sh | 0.57/sh | 0.46/sh | 0.34/sh | 0.32/sh |
At this rate, dividends alone return your capital in ~14.5 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | 0.08 | 0.08 | — | — | 0.16 | 3.5% |
| 2025 | 0.08 | 0.08 | 0.08 | 0.08 | 0.32 | 6.6% |
| 2024 | 0.10 | 0.08 | 0.08 | 0.08 | 0.34 | 6.0% |
| 2023 | — | — | — | — | 0.46 | 6.7% |
| 2022 | — | — | — | — | 0.57 | 6.3% |
Fair value = median of the applicable methods (DCF، DDM).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Mulkia Gulf Real Estate REIT regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.