سينومي سنترز
Blended from: DDM · Graham
Trades about 62% below its estimated fair value.
Expected to grow revenue around 10.7% a year.
A steady, profitable operating history.
Carries meaningful debt relative to equity.
Yields 8.78%, paying out 42.2% of earnings.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Trailing estimate from the most recent annual dividend — at this rate, dividends alone return your capital in ~11.4 years. Dividends aren’t guaranteed and exclude price changes.
Invest a fixed amount every year and see what it would be worth today.
If you invested 1,000.00 annually starting 2019، your value today is 7,899.11. You put in 8,000.00 over 8 years. Total return: -1.3% (+22.9% Dividends، -24.2% Capital gain).
Split-adjusted prices; dividends taken as cash (not reinvested). Past performance isn’t a forecast.
Fair value = median of the applicable methods (DDM، Graham).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
Revenue, net income and margin.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | 0.56 | — | 0.56 | 1.13 | 5.5% |
| 2024 | — | 0.75 | — | 0.75 | 1.50 | 7.0% |
| 2023 | — | 1.31 | — | 1.31 | 2.62 | 12.6% |
| 2022 | — | 0.75 | — | 0.75 | 1.50 | 7.2% |
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 1.69B | 2.25B | 2.34B | 2.29B |
| Net Income | 0 | 1.50B | 1.22B | 1.27B |
| Net Margin | — | 66.6% | 52.2% | 55.4% |
| Operating Cash Flow | 0 | 0 | 0 | 0 |
| OCF Margin | — | — | — | — |
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Free Cash Flow | 0 | 0 | 0 | 972.65M |
| FCF Margin | — | — | — | 42.5% |
| FCF Conversion | — | — | — | 76.8% |
| EPS (Diluted) | 0.00 | 3.16 | 2.58 | 2.67 |
| Dividend / Share | 1.50 | 2.62 | 1.50 | 1.13 |
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.