+9.7% above fair valueTrading close to fair value.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 216.11M | 215.16M | 235.89M | 237.08M |
| Net Income | 66.77M | 36.42M | -31.60M | -18.27M |
| Net Margin | 30.9% | 16.9% | -13.4% | -7.7% |
| Operating Cash Flow | 114.15M | 153.37M | 148.81M | 166.40M |
| OCF Margin | 52.8% | 71.3% | 63.1% | 70.2% |
| Capital Expenditure | -487.3K | -2.26M | -29.74M | -24.97M |
| Free Cash Flow | 113.66M | 151.10M | 119.07M | 141.43M |
| FCF Margin | 52.6% | 70.2% | 50.5% | 59.7% |
| FCF Conversion | 170.2% | 414.9% | 376.8% | 774.0% |
| EPS (Diluted) | 0.72/sh | 0.39/sh | -0.34/sh | -0.20/sh |
| Dividend / Share | 0.50/sh | 0.50/sh | 0.25/sh | 0.50/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | 0.25 | 0.25 | — | 0.50 | 2.4% |
| 2024 | 0.25 | — | — | — | 0.25 | 1.0% |
| 2023 | 0.25 | — | 0.25 | — | 0.50 | 2.4% |
| 2022 | 0.25 | — | 0.25 | — | 0.50 | 3.0% |
Fair value = median of the applicable methods (DCF، Graham).
DCF only is anchored on FY2025 — the latest year with positive cash flow that supports a value. The other methods (DDM, Graham, RIM, EPV) use current / normalized figures.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Al Andalus Property regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.