+489.1% above fair valueWould need to fall ~83.0% to reach fair value.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'25 |
|---|---|---|---|---|
| Revenue | 176.09M | 308.53M | 446.49M | 0 |
| Net Income | 24.46M | 71.05M | 101.78M | 0 |
| Net Margin | 13.9% | 23.0% | 22.8% | — |
| Operating Cash Flow | 85.00M | 148.81M | 212.72M | 0 |
| OCF Margin | 48.3% | 48.2% | 47.6% | — |
| Capital Expenditure | -9.07M | -54.27M | -82.76M | 0 |
| Free Cash Flow | 75.94M | 94.55M | 129.96M | 0 |
| FCF Margin | 43.1% | 30.6% | 29.1% | — |
| FCF Conversion | 310.5% | 133.1% | 127.7% | — |
| EPS (Diluted) | 0.57/sh | 1.65/sh | 2.37/sh | 3.74/sh |
| Dividend / Share | 0.80/sh | 2.00/sh | 1.65/sh | 0.00/sh |
At this rate, dividends alone return your capital in ~53.6 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | 2.50 | — | — | — | 2.50 | 2.1% |
| 2025 | — | — | — | — | — | — |
| 2024 | — | — | — | 2.10 | 2.10 | 1.2% |
| 2023 | — | — | — | 1.65 | 1.65 | 1.6% |
| 2022 | 0.80 | — | — | 1.20 | 2.00 | 3.4% |
Fair value = median of the applicable methods (DCF، DDM، Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in National Company for Learning and Education regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.