Hajras · هجرس

Hajras

Equity Research Report

Kingdom Holding

4280 · TASI — Main Market · 2026-07-29

Snapshot

Price14.93 SAR

Market cap55.33B SAR

P/E25.82×

P/B0.95×

ROE3.67%

Dividend yield1.88%

Revenue CAGR2.61%

Valuation (Hajras)

Fair value4.45 SAR

Ratingovervalued

Upside/(downside)-70.23%

DCF1.49

DDM4.45

Graham15.97

Discount rate9.49%

DCF growth8.00%

Financials

SAR	FY22	FY23	FY24	FY25
Revenue	2.49B	2.70B	2.39B	2.69B
Net income	6.96B	1.01B	1.24B	2.14B
EPS	1.88	0.27	0.33	0.58
DPS	0.25	0.28	0.28	0.28
Equity	30.73B	35.17B	38.93B	58.40B

This report is for informational purposes only and is not investment advice. Sources: Hajras valuation & financials, Yahoo/SEC EDGAR, and investment-house targets.