-52.0% below fair valueWould need to rise ~108.4% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'24 | FY'25 |
|---|---|---|
| Revenue | 7.56B | 7.84B |
| Net Income | 433.51M | -527.00M |
| Net Margin | 5.7% | -6.7% |
| Operating Cash Flow | 1.93B | 1.43B |
| OCF Margin | 25.5% | 18.2% |
| Capital Expenditure | -715.61M | -1.78B |
| Free Cash Flow | 1.21B | -347.98M |
| FCF Margin | 16.0% | -4.4% |
| FCF Conversion | 279.5% | -66.0% |
| EPS (Diluted) | 2.54/sh | -3.22/sh |
| Dividend / Share | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Fair value = median of the applicable methods (DCF).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Flynas Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.