+128.9% above fair valueWould need to fall ~56.3% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 1.22B | 1.46B | 1.63B | 1.71B |
| Net Income | 362.41M | 509.72M | 661.43M | 697.89M |
| Net Margin | 29.6% | 35.0% | 40.5% | 40.8% |
| Operating Cash Flow | 555.80M | 695.73M | 791.47M | 957.42M |
| OCF Margin | 45.5% | 47.8% | 48.4% | 56.0% |
| Capital Expenditure | -98.27M | -72.84M | -67.56M | -143.81M |
| Free Cash Flow | 457.53M | 622.89M | 723.90M | 813.61M |
| FCF Margin | 37.4% | 42.8% | 44.3% | 47.6% |
| FCF Conversion | 126.2% | 122.2% | 109.4% | 116.6% |
| EPS (Diluted) | 4.53/sh | 6.37/sh | 8.27/sh | 8.72/sh |
| Dividend / Share | 0.00/sh | 1.90/sh | 6.17/sh | 5.98/sh |
At this rate, dividends alone return your capital in ~31.4 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | 3.36 | — | — | 3.36 | 2.0% |
| 2025 | 1.33 | 1.43 | 1.52 | 1.70 | 5.98 | 3.1% |
| 2024 | 1.51 | 1.76 | 1.45 | 1.45 | 6.17 | 2.2% |
| 2023 | — | — | — | 1.90 | 1.90 | 1.2% |
| 2022 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DCF، DDM، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in SAL Saudi Logistics Services Co regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.