+22.8% above fair valueWould need to fall ~18.6% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 782.63M | 1.11B | 1.55B | 1.67B |
| Net Income | 143.66M | 160.62M | 180.30M | 198.09M |
| Net Margin | 18.4% | 14.5% | 11.6% | 11.9% |
| Operating Cash Flow | -76.87M | -805.71M | -208.98M | 164.92M |
| OCF Margin | -9.8% | -72.9% | -13.5% | 9.9% |
| Capital Expenditure | -11.88M | -12.27M | -27.56M | -32.04M |
| Free Cash Flow | -88.76M | -817.98M | -236.54M | 132.88M |
| FCF Margin | -11.3% | -74.0% | -15.3% | 8.0% |
| FCF Conversion | -61.8% | -509.3% | -131.2% | 67.1% |
| EPS (Diluted) | 2.61/sh | 2.92/sh | 3.28/sh | 3.60/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Fair value = median of the applicable methods (Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Lumi Rental Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.