+293.1% above fair valueWould need to fall ~74.6% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 404.21M | 1.38B | 2.98B | 3.37B |
| Net Income | -196.13M | -48.02M | -62.37M | -55.02M |
| Net Margin | -48.5% | -3.5% | -2.1% | -1.6% |
| Operating Cash Flow | 10.77M | 19.68M | -36.26M | 50.42M |
| OCF Margin | 2.7% | 1.4% | -1.2% | 1.5% |
| Capital Expenditure | -1.45M | -10.39M | -45.89M | -29.14M |
| Free Cash Flow | 9.32M | 9.29M | -82.15M | 21.28M |
| FCF Margin | 2.3% | 0.7% | -2.8% | 0.6% |
| FCF Conversion | 4.8% | 19.3% | -131.7% | 38.7% |
| EPS (Diluted) | -6.49/sh | -1.59/sh | -2.06/sh | -1.70/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | — | — | — | — | — |
| 2024 | — | — | — | — | — | — |
| 2023 | — | — | — | — | — | — |
| 2022 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DCF).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Red Sea International Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.