+784.9% above fair valueWould need to fall ~88.7% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 363.27M | 1.03B | 425.97M | 1.14B |
| Net Income | -1.16B | -253.22M | -1.13B | -8.90M |
| Net Margin | -318.6% | -24.6% | -266.3% | -0.8% |
| Operating Cash Flow | -227.42M | -344.76M | -238.50M | -84.73M |
| OCF Margin | -62.6% | -33.4% | -56.0% | -7.4% |
| Capital Expenditure | -3.18M | -53.86M | -256.87M | -103.04M |
| Free Cash Flow | -230.60M | -398.62M | -495.38M | -187.77M |
| FCF Margin | -63.5% | -38.6% | -116.3% | -16.5% |
| FCF Conversion | -19.9% | -157.4% | -43.7% | -2,110.3% |
| EPS (Diluted) | -2.21/sh | -0.48/sh | -2.17/sh | -0.02/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Fair value = median of the applicable methods (Graham، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Emaar The Economic City regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.