+186.9% above fair valueWould need to fall ~65.1% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'24 | FY'25 |
|---|---|---|
| Revenue | 1.00B | 1.02B |
| Net Income | 71.75M | 2.98M |
| Net Margin | 7.1% | 0.3% |
| Operating Cash Flow | -10.82M | 11.04M |
| OCF Margin | -1.1% | 1.1% |
| Capital Expenditure | -33.68M | -32.11M |
| Free Cash Flow | -44.50M | -21.07M |
| FCF Margin | -4.4% | -2.1% |
| FCF Conversion | -62.0% | -707.1% |
| EPS (Diluted) | 0.62/sh | 0.03/sh |
| Dividend / Share | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Fair value = median of the applicable methods (DCF، Graham).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Nice One Beauty Digital Marketing Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.