Almajed Oudالماجد للعود
- Price
- 142.00 SAR
- Mkt cap
- 3.55B
- P/E
- 17.2×
- P/B
- 5.14×
- EV
- 3.55B
- ROE
- 30.0%
Current price142SAR
Fair value (est., median)71.68SAR
UndervaluedFair valueOvervalued
+98.1% above fair valueWould need to fall ~49.5% to reach fair value.
Median ofGraham 71.68Residual Income 82.73Earnings Power 68.95
Health Check
25.6
Overall / 100
Good (66+)Caution (40–65)Risk (<40)
Rewards
- Strong return on equity (30%).
Risks
- Trades 98.1% above estimated fair value.
- Stretched balance sheet / elevated debt.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Price, corporate actions & news
Demo series
D — DividendS — Split▲ good · ▼ bad newstap a marker for detailsDemo series
Growth & profitability
Revenue, net income and margin.
No data.
RevenueNet incomeNet margin %tap a bar for figures
Key figures
| Metric | TTM'26 |
|---|---|
| Revenue | — |
| Net Income | 206.84M |
| Net Margin | — |
| Operating Cash Flow | — |
| OCF Margin | — |
| Capital Expenditure | — |
| Free Cash Flow | — |
| FCF Margin | — |
| FCF Conversion | — |
| EPS (Diluted) | 8.27/sh |
| Dividend / Share | — |
Dividend return (if you buy today)
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend history
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Valuation breakdown
Fair value = median of the applicable methods (Graham، Residual Income، Earnings Power).
Discounted Cash Flow
Excluded — non-positive free cash flow
N/A
Dividend Discount Model
Excluded — company pays no dividend
N/A
Graham Number
Tap to adjust assumptions
71.68
Residual Income (justified P/B)
Tap to adjust assumptions
82.73
Earnings Power Value
Tap to adjust assumptions
68.95
DCF only is anchored on FY2026 — the latest year with positive cash flow that supports a value. The other methods (DDM, Graham, RIM, EPV) use current / normalized figures.
Fair Value (median)71.68
▸ Show assumptions▾ Assumptions
- Effective discount rate
- 12.00%
- CAPM cost of equity
- 12.00%
- Risk-free rate
- 4.50%
- Equity risk premium
- 7.50%
- DCF growth (stage 1)
- 8.00%
- DCF terminal growth
- 3.00%
- DCF forecast years
- 10
- DDM dividend growth
- 3.00%
Tune these per company in the Hajras Odoo backend; values recompute automatically.
Wealth simulator
What if you'd invested in Almajed Oud regularly?
Starting year
Not enough history to simulate.
Major shareholders
As of 2026-06-16Disclosed holders at or above the 5% reporting threshold.
خالد علي عثمان الماجد
15.91%
ماجد علي عثمان الماجد
15.91%
سعد بن علي بن عثمان الماجد
15.90%
سليمان علي عثمان الماجد
15.90%
Total disclosed63.62%
The Saudi Exchange publishes only holders at or above 5%; smaller stakes are not disclosed.
Community Notes0
No notes yet. Be the first to share a thesis.