+120.1% above fair valueWould need to fall ~54.6% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 4.90B | 5.60B | 5.68B | 6.35B |
| Net Income | 118.65M | 276.53M | 272.16M | 269.93M |
| Net Margin | 2.4% | 4.9% | 4.8% | 4.3% |
| Operating Cash Flow | 746.20M | 760.97M | 948.27M | 670.83M |
| OCF Margin | 15.2% | 13.6% | 16.7% | 10.6% |
| Capital Expenditure | -135.30M | -231.12M | -253.02M | -161.36M |
| Free Cash Flow | 610.90M | 529.85M | 695.24M | 509.46M |
| FCF Margin | 12.5% | 9.5% | 12.2% | 8.0% |
| FCF Conversion | 514.9% | 191.6% | 255.5% | 188.7% |
| EPS (Diluted) | 0.10/sh | 0.24/sh | 0.24/sh | 0.24/sh |
| Dividend / Share | 0.16/sh | 0.20/sh | 0.20/sh | 0.14/sh |
At this rate, dividends alone return your capital in ~41.4 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | 0.04 | — | — | 0.04 | 0.8% |
| 2025 | — | 0.10 | — | 0.04 | 0.14 | 2.4% |
| 2024 | — | 0.10 | — | 0.10 | 0.20 | 2.7% |
| 2023 | — | 0.10 | — | 0.10 | 0.20 | 3.2% |
| 2022 | — | 0.07 | 0.09 | — | 0.16 | 1.9% |
Fair value = median of the applicable methods (DCF، Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in BinDawood Holding Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.