+17.0% above fair valueWould need to fall ~14.5% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 258.90M | 339.19M | 321.52M | 384.16M |
| Net Income | 300.36M | 271.54M | 296.20M | 296.06M |
| Net Margin | 116.0% | 80.1% | 92.1% | 77.1% |
| Operating Cash Flow | 112.04M | 225.80M | 63.94M | 146.09M |
| OCF Margin | 43.3% | 66.6% | 19.9% | 38.0% |
| Capital Expenditure | -7.52M | -5.88M | -11.35M | -6.22M |
| Free Cash Flow | 104.52M | 219.91M | 52.59M | 139.87M |
| FCF Margin | 40.4% | 64.8% | 16.4% | 36.4% |
| FCF Conversion | 34.8% | 81.0% | 17.8% | 47.2% |
| EPS (Diluted) | 1.69/sh | 1.53/sh | 1.67/sh | 1.30/sh |
| Dividend / Share | 0.75/sh | 0.50/sh | 0.75/sh | 0.50/sh |
At this rate, dividends alone return your capital in ~36.5 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | 0.25 | — | — | 0.25 | 1.4% |
| 2025 | — | 0.25 | 0.25 | — | 0.50 | 1.7% |
| 2024 | — | 0.50 | 0.25 | — | 0.75 | 2.9% |
| 2023 | — | 0.25 | 0.25 | — | 0.50 | 2.5% |
| 2022 | — | 0.50 | — | 0.25 | 0.75 | 3.3% |
Fair value = median of the applicable methods (DCF، Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Arriyadh Development Co. regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.