+99.5% above fair valueWould need to fall ~49.9% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 386.59M | 446.00M | 460.11M | 461.30M |
| Net Income | 32.27M | 33.59M | 39.14M | 33.78M |
| Net Margin | 8.3% | 7.5% | 8.5% | 7.3% |
| Operating Cash Flow | 35.15M | 25.65M | 35.28M | 25.01M |
| OCF Margin | 9.1% | 5.8% | 7.7% | 5.4% |
| Capital Expenditure | 0 | 0 | -14.89M | -18.14M |
| Free Cash Flow | 35.15M | 25.65M | 20.40M | 6.87M |
| FCF Margin | 9.1% | 5.8% | 4.4% | 1.5% |
| FCF Conversion | 108.9% | 76.4% | 52.1% | 20.3% |
| EPS (Diluted) | 0.13/sh | 0.13/sh | 0.16/sh | 0.14/sh |
| Dividend / Share | 0.05/sh | 0.08/sh | 0.15/sh | 0.05/sh |
At this rate, dividends alone return your capital in ~32.5 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | 0.08 | — | — | 0.08 | 2.6% |
| 2025 | — | 0.05 | — | — | 0.05 | 1.5% |
| 2024 | — | 0.10 | 0.05 | — | 0.15 | 5.9% |
| 2023 | — | 0.08 | — | — | 0.08 | 3.5% |
| 2022 | — | 0.05 | — | — | 0.05 | 2.1% |
Fair value = median of the applicable methods (DCF، Graham، Residual Income، Earnings Power).
Exceptional item: a non-recurring item (a one-off gain or special dividend) was normalized out, so the fair value reflects sustainable performance — not a transient spike.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Alwasail Industrial Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.