+45.3% above fair valueWould need to fall ~31.2% to reach fair value.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 0 | 502.18M | 393.98M | 327.11M | 354.67M |
| Net Income | 0 | 177.65M | 67.66M | 1.32M | 63.16M |
| Net Margin | — | 35.4% | 17.2% | 0.4% | 17.8% |
| Operating Cash Flow | 0 | 124.61M | 140.82M | 42.54M | 34.56M |
| OCF Margin | — | 24.8% | 35.7% | 13.0% | 9.7% |
| Capital Expenditure | 0 | -19.37M | -25.62M | -70.37M | -46.37M |
| Free Cash Flow | 0 | 105.24M | 115.20M | -27.83M | -11.81M |
| FCF Margin | — | 21.0% | 29.2% | -8.5% | -3.3% |
| FCF Conversion | — | 59.2% | 170.2% | -2,111.5% | -18.7% |
| EPS (Diluted) | 5.43/sh | 5.55/sh | 2.11/sh | 0.04/sh | 1.97/sh |
| Dividend / Share | 0.00/sh | 1.50/sh | 0.00/sh | 2.00/sh | 1.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | — | 1.00 | — | 1.00 | 2.9% |
| 2024 | 2.00 | — | — | — | 2.00 | 4.1% |
| 2023 | — | — | — | — | — | — |
| 2022 | — | — | 1.50 | — | 1.50 | 2.2% |
Fair value = median of the applicable methods (DCF، Graham، Residual Income، Earnings Power).
Exceptional item: a non-recurring item (a one-off gain or special dividend) was normalized out, so the fair value reflects sustainable performance — not a transient spike.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Al Obeikan Glass Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.