+176.5% above fair valueWould need to fall ~63.8% to reach fair value.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 135.23M | 135.04M | 116.04M | 103.62M |
| Net Income | 30.74M | 46.58M | 42.86M | -4.64M |
| Net Margin | 22.7% | 34.5% | 36.9% | -4.5% |
| Operating Cash Flow | 49.35M | 39.42M | 26.74M | 16.74M |
| OCF Margin | 36.5% | 29.2% | 23.0% | 16.2% |
| Capital Expenditure | 0 | -6.99M | -7.39M | -11.85M |
| Free Cash Flow | 49.35M | 32.43M | 19.35M | 4.88M |
| FCF Margin | 36.5% | 24.0% | 16.7% | 4.7% |
| FCF Conversion | 160.5% | 69.6% | 45.2% | 105.3% |
| EPS (Diluted) | 2.46/sh | 3.75/sh | 3.43/sh | -0.37/sh |
| Dividend / Share | 1.00/sh | 1.88/sh | 1.50/sh | 1.49/sh |
At this rate, dividends alone return your capital in ~45.2 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | 0.38 | 0.37 | 0.37 | 0.37 | 1.49 | 2.1% |
| 2024 | 0.38 | 0.38 | 0.38 | 0.38 | 1.50 | 2.1% |
| 2023 | 0.50 | 0.50 | 0.63 | 0.25 | 1.88 | 3.4% |
| 2022 | — | — | — | — | 1.00 | 1.7% |
Fair value = median of the applicable methods (DCF، Graham، Residual Income).
DCF only is anchored on FY2025 — the latest year with positive cash flow that supports a value. The other methods (DDM, Graham, RIM, EPV) use current / normalized figures.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Raoom Trading Co. regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.