+34.5% above fair valueWould need to fall ~25.6% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'23 | FY'24 | FY'25 |
|---|---|---|---|
| Revenue | 677.86M | 706.51M | 780.02M |
| Net Income | 80.13M | 82.65M | 84.48M |
| Net Margin | 11.8% | 11.7% | 10.8% |
| Operating Cash Flow | 72.12M | 81.16M | 165.26M |
| OCF Margin | 10.6% | 11.5% | 21.2% |
| Capital Expenditure | -14.83M | -15.59M | -18.26M |
| Free Cash Flow | 57.30M | 65.58M | 147.00M |
| FCF Margin | 8.5% | 9.3% | 18.8% |
| FCF Conversion | 71.5% | 79.3% | 174.0% |
| EPS (Diluted) | 2.00/sh | 2.07/sh | 2.11/sh |
| Dividend / Share | 0.00/sh | 1.50/sh | 1.60/sh |
At this rate, dividends alone return your capital in ~18.9 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | 1.80 | — | — | 1.80 | 5.3% |
| 2025 | — | 1.60 | — | — | 1.60 | 3.6% |
| 2024 | — | — | — | 1.50 | 1.50 | 2.6% |
| 2023 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DCF، DDM، Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Al Taiseer Group TALCO Industrial Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.