Al-Omran Industrial Tradingالعمران
- Price
- 20.80 SAR
- Mkt cap
- 249.60M
- P/B
- 1.69×
- EV
- 294.11M
- ROE
- -5.6%
- Net margin
- -7.1%
Current price20.8SAR
Not enough data to compute a fair value yet. Add the latest annual financials in the Hajras backend.
Health Check
37.3
Overall / 100
Good (66+)Caution (40–65)Risk (<40)
Rewards
—
Risks
- Currently loss-making.
- Low fair-value confidence — methods disagree or data is thin.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Price, corporate actions & news
Demo series
D — DividendS — Split▲ good · ▼ bad newstap a marker for detailsDemo series
Growth & profitability
Revenue, net income and margin.
RevenueNet incomeNet margin %tap a bar for figures
Key figures
Covers 4 years · FY2022–FY2025
| Metric | FY'22 | FY'23 | FY'24 | FY'25 | TTM'26 |
|---|---|---|---|---|---|
| Revenue | 126.93M | 130.44M | 141.96M | 116.84M | — |
| Net Income | 5.79M | -13.91M | -3.52M | -8.26M | -10.56M |
| Net Margin | 4.6% | -10.7% | -2.5% | -7.1% | — |
| Operating Cash Flow | 8.95M | -7.85M | 20.00M | -11.12M | — |
| OCF Margin | 7.1% | -6.0% | 14.1% | -9.5% | — |
| Capital Expenditure | 506.8K | 46.3K | 20.00M | 10.86M | — |
| Free Cash Flow | 8.45M | -7.89M | -813 | -21.98M | — |
| FCF Margin | 6.7% | -6.1% | -0.0% | -18.8% | — |
| FCF Conversion | 145.9% | -56.8% | -0.0% | -266.1% | — |
| EPS (Diluted) | 0.48/sh | -1.16/sh | -0.29/sh | -0.69/sh | -0.88/sh |
| Dividend / Share | 0.38/sh | — | — | — | — |
Dividend return (if you buy today)
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend history
Dividend / share & historical yield (SAR).
Dividend / share yield %tap a bar for figures
Quarterly dividends & yield
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | — | — | — | — | — |
| 2024 | — | — | — | — | — | — |
| 2023 | — | — | — | — | — | — |
| 2022 | — | — | — | — | 0.38 | — |
Valuation breakdown
Fair value = median of the applicable methods.
Each method below is a different lens on the same company — no single method dominates the result.
Discounted Cash Flow
Excluded — non-positive free cash flow
N/A
Dividend Discount Model
Excluded — company pays no dividend
N/A
Graham Number
Excluded — EPS ≤ 0
N/A
Residual Income (justified P/B)
Excluded — needs positive book value
N/A
Earnings Power Value
Excluded — non-positive normalized earnings
N/A
DCF only is anchored on FY2025 — the latest year with positive cash flow that supports a value. The other methods (DDM, Graham, RIM, EPV) use current / normalized figures.
Fair Value (median)—
▸ Show assumptions▾ Assumptions
- Effective discount rate
- 9.61%
- CAPM cost of equity
- 10.50%
- Risk-free rate
- 4.50%
- Equity risk premium
- 6.00%
- DCF growth (stage 1)
- 8.00%
- DCF terminal growth
- 3.00%
- DCF forecast years
- 5
- DDM dividend growth
- 3.00%
Tune these per company in the Hajras Odoo backend; values recompute automatically.
Wealth simulator
What if you'd invested in Al-Omran Industrial Trading regularly?
Starting year
Not enough history to simulate.
Community Notes0
No notes yet. Be the first to share a thesis.