-11.4% below fair valueWould need to rise ~12.9% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 461.35M | 730.91M | 836.04M | 1.07B |
| Net Income | 155.59M | 334.23M | 411.04M | 474.12M |
| Net Margin | 33.7% | 45.7% | 49.2% | 44.2% |
| Operating Cash Flow | 198.27M | 386.52M | 333.06M | 412.82M |
| OCF Margin | 43.0% | 52.9% | 39.8% | 38.5% |
| Capital Expenditure | 0 | -42.39M | -34.74M | -91.64M |
| Free Cash Flow | 198.27M | 344.13M | 298.33M | 321.18M |
| FCF Margin | 43.0% | 47.1% | 35.7% | 29.9% |
| FCF Conversion | 127.4% | 103.0% | 72.6% | 67.7% |
| EPS (Diluted) | 0.77/sh | 1.67/sh | 2.05/sh | 2.37/sh |
| Dividend / Share | 0.00/sh | 0.82/sh | 1.24/sh | 1.50/sh |
At this rate, dividends alone return your capital in ~58.2 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | 1.50 | — | — | 1.50 | 1.8% |
| 2025 | — | 1.50 | — | — | 1.50 | 1.6% |
| 2024 | — | 1.24 | — | — | 1.24 | 1.4% |
| 2023 | — | 0.82 | — | — | 0.82 | 1.4% |
| 2022 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DCF).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Makkah Construction and Development Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.