+93.8% above fair valueWould need to fall ~48.4% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'23 | FY'24 | FY'25 |
|---|---|---|---|
| Revenue | 0 | 957.51M | 986.05M |
| Net Income | 0 | 443.90M | 400.16M |
| Net Margin | — | 46.4% | 40.6% |
| Operating Cash Flow | 0 | 403.31M | 510.42M |
| OCF Margin | — | 42.1% | 51.8% |
| Capital Expenditure | 0 | -80.01M | -50.65M |
| Free Cash Flow | 0 | 323.30M | 459.77M |
| FCF Margin | — | 33.8% | 46.6% |
| FCF Conversion | — | 72.8% | 114.9% |
| EPS (Diluted) | 0.00/sh | 1.78/sh | 1.64/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 1.32/sh |
At this rate, dividends alone return your capital in ~17.3 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | 0.33 | — | — | 0.33 | 1.4% |
| 2025 | — | 0.33 | 0.33 | 0.66 | 1.32 | 4.6% |
| 2024 | — | — | — | — | — | — |
| 2023 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DDM، Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Derayah Financial Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.