Hajras · هجرس

Hajras

Equity Research Report

Baazeem Trading

4051 · TASI — Main Market · 2026-07-29

Snapshot

Price5.72 SAR

Market cap579.15M SAR

P/E22.57×

P/B2.81×

ROE12.46%

Dividend yield3.15%

Revenue CAGR0.68%

Valuation (Hajras)

Fair value2.51 SAR

Ratingovervalued

Upside/(downside)-56.16%

DCF2.51

DDM2.54

Graham3.28

Discount rate10.29%

DCF growth8.00%

Financials

SAR	FY22	FY23	FY24	FY25
Revenue	263.35M	257.11M	263.37M	268.77M
Net income	21.78M	21.65M	23.31M	25.66M
EPS	0.22	0.21	0.23	0.25
DPS	0.25	0.18	0.18	0.18
Equity	190.38M	194.05M	199.16M	205.98M

This report is for informational purposes only and is not investment advice. Sources: Hajras valuation & financials, Yahoo/SEC EDGAR, and investment-house targets.