Jouf Cementأسمنت الجوف
- Price
- 5.00 SAR
- Fair value
- 0.78 SAR
- Discount to fair value
- −537%
- Mkt cap
- 543.50M
- P/B
- 0.60×
- EV
- 1.24B
- ROE
- -22.7%
- Net margin
- -84.5%
Current price5SAR
Fair value (est., median)0.78SAR
UndervaluedFair valueOvervalued
+537.1% above fair valueWould need to fall ~84.3% to reach fair value.
Median ofDCF 0.78
Health Check
44.1
Overall / 100
Good (66+)Caution (40–65)Risk (<40)
Rewards
—
Risks
- Trades 537.1% above estimated fair value.
- Currently loss-making.
- Low fair-value confidence — methods disagree or data is thin.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Price, corporate actions & news
Demo series
D — DividendS — Split▲ good · ▼ bad newstap a marker for detailsDemo series
Growth & profitability
Revenue, net income and margin.
RevenueNet incomeNet margin %tap a bar for figures
Key figures
Covers 4 years · FY2022–FY2025
| Metric | FY'22 | FY'23 | FY'24 | FY'25 | TTM'26 |
|---|---|---|---|---|---|
| Revenue | 251.86M | 269.28M | 256.50M | 244.31M | — |
| Net Income | 30.89M | 37.68M | -27.73M | -206.56M | -212.93M |
| Net Margin | 12.3% | 14.0% | -10.8% | -84.5% | — |
| Operating Cash Flow | 65.27M | 69.63M | -73.81M | 74.93M | — |
| OCF Margin | 25.9% | 25.9% | -28.8% | 30.7% | — |
| Capital Expenditure | 3.51M | 40.74M | 5.28M | 2.23M | — |
| Free Cash Flow | 61.76M | 28.89M | -79.09M | 72.69M | — |
| FCF Margin | 24.5% | 10.7% | -30.8% | 29.8% | — |
| FCF Conversion | 199.9% | 76.7% | -285.2% | 35.2% | — |
| EPS (Diluted) | 0.28/sh | 0.35/sh | -0.26/sh | -1.90/sh | -1.96/sh |
| Dividend / Share | — | — | — | — | — |
Dividend return (if you buy today)
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend history
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Valuation breakdown
Fair value = median of the applicable methods (DCF).
Each method below is a different lens on the same company — no single method dominates the result.
Discounted Cash Flow
Values the company from the future cash it's expected to generate. · Tap to adjust assumptions
0.78
Dividend Discount Model
Excluded — company pays no dividend
N/A
Graham Number
Excluded — EPS ≤ 0
N/A
Residual Income (justified P/B)
Excluded — needs positive book value
N/A
Earnings Power Value
Excluded — non-positive normalized earnings
N/A
DCF only is anchored on FY2025 — the latest year with positive cash flow that supports a value. The other methods (DDM, Graham, RIM, EPV) use current / normalized figures.
Fair Value (median)0.78
▸ Show assumptions▾ Assumptions
- Effective discount rate
- 7.46%
- CAPM cost of equity
- 10.50%
- Risk-free rate
- 4.50%
- Equity risk premium
- 6.00%
- DCF growth (stage 1)
- 8.00%
- DCF terminal growth
- 3.00%
- DCF forecast years
- 5
- DDM dividend growth
- 3.00%
Tune these per company in the Hajras Odoo backend; values recompute automatically.
Wealth simulator
What if you'd invested in Jouf Cement regularly?
Starting year
- Invested
- 1K/yr · 1K total(2026 → today · 1 yrs)
- your value today is
- 1K SAR
- Total return
- 0.0%(0.0% Dividends · 0.0% Capital gain)
- Annualised (IRR)
- +0.0%
Invested1KSAR
Dividends0SAR
Capital gain0SAR
InvestedCapital gainDividendstap a bar for figures
Major shareholders
As of 2026-06-16Disclosed holders at or above the 5% reporting threshold.
علي سليمان محمد الرشيد
5.57%
▲ 0.06%
شركة سليمان بن صالح المهيلب وابنائه مساهمة مقفلة
5.18%
Total disclosed10.75%
The Saudi Exchange publishes only holders at or above 5%; smaller stakes are not disclosed.
Community Notes0
No notes yet. Be the first to share a thesis.