Hajras · هجرس

Hajras

Equity Research Report

Fourth Milling

2286 · TASI — Main Market · 2026-07-29

Snapshot

Price4.29 SAR

Market cap2.32B SAR

P/E11.54×

P/B2.91×

ROE25.27%

Dividend yield5.14%

Revenue CAGR8.78%

Valuation (Hajras)

Fair value3.42 SAR

Ratingovervalued

Upside/(downside)-20.32%

DCF6.63

DDM3.36

Graham3.42

Discount rate9.75%

DCF growth8.00%

Financials

SAR	FY23	FY24	FY25
Revenue	558.09M	617.48M	660.41M
Net income	142.82M	170.93M	200.79M
EPS	0.26	0.32	0.37
DPS	0.37	0.26	0.22
Equity	683.01M	713.37M	794.73M

This report is for informational purposes only and is not investment advice. Sources: Hajras valuation & financials, Yahoo/SEC EDGAR, and investment-house targets.