أرامكو السعودية
Blended from: DCF · DDM · Graham
Trades about 80.9% above its estimated fair value.
Little to no growth is expected.
High-quality returns — ROE around 21.9%.
Balance sheet is manageable.
Yields 5.06%, paying out 92.1% of earnings.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Trailing estimate from the most recent annual dividend — at this rate, dividends alone return your capital in ~19.8 years. Dividends aren’t guaranteed and exclude price changes.
Invest a fixed amount every year and see what it would be worth today.
If you invested 1,000.00 annually starting 2019، your value today is 8,783.88. You put in 8,000.00 over 8 years. Total return: +9.8% (+16.0% Dividends، -6.2% Capital gain).
Split-adjusted prices; dividends taken as cash (not reinvested). Past performance isn’t a forecast.
Fair value = median of the applicable methods (DCF، DDM، Graham).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
Revenue, net income and margin.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | 0.33 | 0.33 | 0.33 | 0.33 | 1.32 | 5.2% |
| 2024 | 0.48 | 0.48 | 0.48 | 0.48 | 1.93 | 6.6% |
| 2023 | 0.38 | 0.38 | 0.38 | 0.38 | 1.52 | 4.7% |
| 2022 | 0.22 | 0.22 | 0.22 | 0.22 | 0.87 | 2.6% |
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 2.27T | 1.86T | 1.80T | 1.67T |
| Net Income | 597.22B | 452.75B | 393.89B | 348.04B |
| Net Margin | 26.4% | 24.4% | 21.9% | 20.8% |
| Operating Cash Flow | 0 | 0 | 0 | 0 |
| OCF Margin | — | — | — | — |
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Free Cash Flow | 0 | 0 | 0 | 374.08B |
| FCF Margin | — | — | — | 22.4% |
| FCF Conversion | — | — | — | 107.5% |
| EPS (Diluted) | 2.47 | 1.87 | 1.63 | 1.44 |
| Dividend / Share | 0.87 | 1.52 | 1.93 | 1.32 |
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.