Hajras · هجرس

Hajras

Equity Research Report

Miahona

2084 · TASI — Main Market · 2026-07-29

Snapshot

Price15.42 SAR

Market cap2.48B SAR

P/E34.27×

P/B5.23×

ROE15.26%

Dividend yield0.65%

Revenue CAGR46.85%

Valuation (Hajras)

Fair value4.42 SAR

Ratingovervalued

Upside/(downside)-71.35%

DCF70.12

DDM1.68

Graham5.00

Discount rate9.14%

DCF growth8.00%

Financials

SAR	FY23	FY24	FY25
Revenue	324.46M	385.09M	699.65M
Net income	56.72M	40.73M	72.41M
EPS	0.35	0.25	0.45
DPS	—	—	0.10
Equity	392.85M	442.47M	474.69M

This report is for informational purposes only and is not investment advice. Sources: Hajras valuation & financials, Yahoo/SEC EDGAR, and investment-house targets.