أكوا باور
Blended from: Graham
Trades about 347% above its estimated fair value.
Expected to grow revenue around 12% a year.
A steady, profitable operating history.
Balance sheet is manageable.
Pays no dividend.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Invest a fixed amount every year and see what it would be worth today.
If you invested 1,000.00 annually starting 2021، your value today is 8,693.13. You put in 6,000.00 over 6 years. Total return: +44.9% (+1.1% Dividends، +43.7% Capital gain).
Split-adjusted prices; dividends taken as cash (not reinvested). Past performance isn’t a forecast.
Fair value = median of the applicable methods (Graham).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
Revenue, net income and margin.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | — | — | — | — | — |
| 2024 | — | — | — | 0.45 | 0.45 | 0.1% |
| 2023 | — | — | — | 0.82 | 0.82 | 0.5% |
| 2022 | — | — | — | 0.76 | 0.76 | 0.5% |
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 5.28B | 6.10B | 6.30B | 7.41B |
| Net Income | 1.54B | 1.66B | 1.76B | 1.85B |
| Net Margin | 29.2% | 27.3% | 27.9% | 25.0% |
| Operating Cash Flow | 0 | 0 | 0 | 0 |
| OCF Margin | — | — | — | — |
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Free Cash Flow | 0 | 0 | 0 | -3.38B |
| FCF Margin | — | — | — | -45.5% |
| FCF Conversion | — | — | — | -182.2% |
| EPS (Diluted) | 2.01 | 2.17 | 2.29 | 2.42 |
| Dividend / Share | 0.76 | 0.82 | 0.45 | 0.00 |
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.