National Industrialization (Tasnee)التصنيع
- Price
- 9.94 SAR
- Mkt cap
- 6.65B
- P/B
- 0.85×
- EV
- 10.66B
- ROE
- -22.6%
- Net margin
- -70.9%
Current price9.94SAR
Not enough data to compute a fair value yet. Add the latest annual financials in the Hajras backend.
Health Check
40.5
Overall / 100
Good (66+)Caution (40–65)Risk (<40)
Rewards
—
Risks
- Currently loss-making.
- Stretched balance sheet / elevated debt.
- Low fair-value confidence — methods disagree or data is thin.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Price, corporate actions & news
Demo series
D — DividendS — Split▲ good · ▼ bad newstap a marker for details
Growth & profitability
Revenue, net income and margin.
RevenueNet incomeNet margin %tap a bar for figures
Key figures
Covers 4 years · FY2022–FY2025
| Metric | FY'22 | FY'23 | FY'24 | FY'25 | TTM'26 |
|---|---|---|---|---|---|
| Revenue | 3.88B | 3.57B | 3.02B | 2.49B | — |
| Net Income | 666.35M | 201.63M | -27.93M | -1.77B | -3.00B |
| Net Margin | 17.2% | 5.7% | -0.9% | -70.9% | — |
| Operating Cash Flow | 804.01M | 149.60M | -70.31M | -205.46M | — |
| OCF Margin | 20.7% | 4.2% | -2.3% | -8.3% | — |
| Capital Expenditure | 166.86M | 75.94M | 191.95M | 338.84M | — |
| Free Cash Flow | 637.15M | 73.66M | -262.26M | -544.30M | — |
| FCF Margin | 16.4% | 2.1% | -8.7% | -21.9% | — |
| FCF Conversion | 95.6% | 36.5% | -939.0% | -30.8% | — |
| EPS (Diluted) | 1.00/sh | 0.30/sh | -0.04/sh | -2.64/sh | -4.49/sh |
| Dividend / Share | — | — | — | — | — |
Dividend return (if you buy today)
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend history
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Quarterly dividends & yield
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | — | — | — | — | — |
| 2024 | — | — | — | — | — | — |
| 2023 | — | — | — | — | — | — |
| 2022 | — | — | — | — | — | — |
Corporate actions
DCash Dividend
1.00 /sh2015-04-09
DCash Dividend
1.50 /sh2014-04-02
DCash Dividend
2.00 /sh2013-04-07
DCash Dividend
1.25 /sh2012-04-09
DCash Dividend
0.76 /sh2011-04-05
SStock Split
1.1×2011-04-05
Valuation breakdown
Fair value = median of the applicable methods.
Each method below is a different lens on the same company — no single method dominates the result.
Discounted Cash Flow
Excluded — non-positive free cash flow
N/A
Dividend Discount Model
Excluded — company pays no dividend
N/A
Graham Number
Excluded — EPS ≤ 0
N/A
Residual Income (justified P/B)
Excluded — needs positive book value
N/A
Earnings Power Value
Excluded — non-positive normalized earnings
N/A
DCF only is anchored on FY2025 — the latest year with positive cash flow that supports a value. The other methods (DDM, Graham, RIM, EPV) use current / normalized figures.
Fair Value (median)—
▸ Show assumptions▾ Assumptions
- Effective discount rate
- 7.93%
- CAPM cost of equity
- 10.50%
- Risk-free rate
- 4.50%
- Equity risk premium
- 6.00%
- DCF growth (stage 1)
- 8.00%
- DCF terminal growth
- 3.00%
- DCF forecast years
- 5
- DDM dividend growth
- 3.00%
Tune these per company in the Hajras Odoo backend; values recompute automatically.
Analyst Price Targets
1 houseHistorical — last published analyst views, not a current target.
Aljazira Capital
as of 2023-07-31 · National Industrialization Company (TASNEE) - Results Flash Note Q2-23
Hold
14.20
—
Wealth simulator
What if you'd invested in National Industrialization (Tasnee) regularly?
Starting year
- Invested
- 1K/yr · 17K total(2010 → today · 17 yrs)
- your value today is
- 11.5K SAR
- Total return
- -32.4%(+5.7% Dividends · -38.2% Capital gain)
- Annualised (IRR)
- -5.5%
Invested17KSAR
Dividends975SAR
Capital gain-6.5KSAR
InvestedCapital gainDividendstap a bar for figures
Community Notes0
No notes yet. Be the first to share a thesis.