-80.2% below fair valueWould need to rise ~404.6% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 |
|---|---|---|---|---|
| Revenue | 1.01B | 1.08B | 727.97M | 710.52M |
| Net Income | 244.00M | 206.43M | -177.80M | -286.23M |
| Net Margin | 24.2% | 19.2% | -24.4% | -40.3% |
| Operating Cash Flow | 196.92M | 316.25M | 151.67M | -37.21M |
| OCF Margin | 19.5% | 29.4% | 20.8% | -5.2% |
| Capital Expenditure | -32.49M | -39.97M | -59.69M | -36.55M |
| Free Cash Flow | 164.43M | 276.28M | 91.97M | -73.76M |
| FCF Margin | 16.3% | 25.7% | 12.6% | -10.4% |
| FCF Conversion | 67.4% | 133.8% | 51.7% | -25.8% |
| EPS (Diluted) | 3.62/sh | 3.06/sh | -2.64/sh | -4.04/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | — | — | — | — | — |
| 2024 | — | — | — | — | — | — |
| 2023 | — | — | — | — | — | — |
| 2022 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DCF).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Methanol Chemicals Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.