+45.8% above fair valueWould need to fall ~31.4% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'23 | FY'24 | FY'25 |
|---|---|---|---|
| Revenue | 495.83M | 721.63M | 1.01B |
| Net Income | 59.83M | 85.51M | 95.10M |
| Net Margin | 12.1% | 11.8% | 9.4% |
| Operating Cash Flow | 41.73M | 25.75M | 99.46M |
| OCF Margin | 8.4% | 3.6% | 9.8% |
| Capital Expenditure | -14.16M | -16.41M | -6.21M |
| Free Cash Flow | 27.58M | 9.34M | 93.24M |
| FCF Margin | 5.6% | 1.3% | 9.2% |
| FCF Conversion | 46.1% | 10.9% | 98.0% |
| EPS (Diluted) | 2.26/sh | 3.23/sh | 3.59/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 3.48/sh |
At this rate, dividends alone return your capital in ~10.0 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | 1.15 | — | — | — | 1.15 | 2.4% |
| 2025 | — | 2.08 | 1.40 | — | 3.48 | 6.2% |
| 2024 | — | — | — | — | — | — |
| 2023 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DCF، DDM، Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Tamkeen Human Resources Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.