+68.7% above fair valueWould need to fall ~40.7% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 1.68B | 1.89B | 2.24B | 3.11B |
| Net Income | 113.46M | 100.23M | 175.28M | 272.77M |
| Net Margin | 6.7% | 5.3% | 7.8% | 8.8% |
| Operating Cash Flow | 193.91M | 148.78M | 71.11M | -19.69M |
| OCF Margin | 11.5% | 7.9% | 3.2% | -0.6% |
| Capital Expenditure | -13.74M | -15.55M | -38.93M | -11.04M |
| Free Cash Flow | 180.17M | 133.23M | 32.18M | -30.73M |
| FCF Margin | 10.7% | 7.0% | 1.4% | -1.0% |
| FCF Conversion | 158.8% | 132.9% | 18.4% | -11.3% |
| EPS (Diluted) | 0.25/sh | 0.22/sh | 0.39/sh | 0.61/sh |
| Dividend / Share | 0.27/sh | 0.18/sh | 0.15/sh | 0.15/sh |
At this rate, dividends alone return your capital in ~33.1 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | 0.13 | — | — | 0.13 | 2.1% |
| 2025 | — | 0.08 | 0.07 | — | 0.15 | 2.7% |
| 2024 | — | 0.08 | 0.07 | — | 0.15 | 2.2% |
| 2023 | 0.08 | — | 0.10 | — | 0.18 | 3.2% |
| 2022 | 0.17 | — | 0.10 | — | 0.27 | 4.8% |
Fair value = median of the applicable methods (DCF، Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Maharah for Human Resources Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.