+39.2% above fair valueWould need to fall ~28.2% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 1.07B | 1.33B | 1.50B | 1.61B |
| Net Income | 254.76M | 356.24M | 456.98M | 304.87M |
| Net Margin | 23.9% | 26.9% | 30.4% | 18.9% |
| Operating Cash Flow | 673.40M | 685.97M | 781.16M | 772.94M |
| OCF Margin | 63.2% | 51.8% | 52.0% | 47.9% |
| Capital Expenditure | -178.57M | -309.08M | -586.09M | -373.79M |
| Free Cash Flow | 494.83M | 376.88M | 195.07M | 399.15M |
| FCF Margin | 46.4% | 28.4% | 13.0% | 24.7% |
| FCF Conversion | 194.2% | 105.8% | 42.7% | 130.9% |
| EPS (Diluted) | 4.86/sh | 6.80/sh | 8.73/sh | 5.85/sh |
| Dividend / Share | 2.41/sh | 3.45/sh | 5.39/sh | 3.78/sh |
At this rate, dividends alone return your capital in ~35.0 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | 0.93 | — | — | — | 0.93 | 1.1% |
| 2025 | 1.18 | 0.81 | 0.84 | 0.95 | 3.78 | 2.7% |
| 2024 | 1.33 | 0.97 | 0.95 | 2.14 | 5.39 | 2.6% |
| 2023 | — | — | — | — | 3.45 | 2.6% |
| 2022 | — | — | — | — | 2.41 | 2.4% |
Fair value = median of the applicable methods (DCF، DDM، Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Leejam Sports Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.