Electrical Industriesشركة الصناعات الكهربائية
- Price
- 16.08 SAR
- Fair value
- 5.89 SAR
- Discount to fair value
- −173%
- Mkt cap
- 17.89B
- P/E
- 28.4×
- P/B
- 13.78×
- EV
- 17.57B
- Div yield
- 1.57%
- ROE
- 48.5%
- Net margin
- 27.4%
Current price16.08SAR
Fair value (est., median)5.89SAR
UndervaluedFair valueOvervalued
+172.9% above fair valueWould need to fall ~63.4% to reach fair value.
Median ofDCF 49.91DDM 5.89Graham 3.1Residual Income 7.5Earnings Power 4.93
Health Check
65.2
Overall / 100
Good (66+)Caution (40–65)Risk (<40)
Rewards
- Strong return on equity (48.5%).
- Healthy balance sheet.
- Above-average growth expected.
Risks
- Trades 172.9% above estimated fair value.
- Low fair-value confidence — methods disagree or data is thin.
- Expensive on book (P/B 13.8×).
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Price, corporate actions & news
Demo series
D — DividendS — Split▲ good · ▼ bad newstap a marker for details
Growth & profitability
Revenue, net income and margin.
RevenueNet incomeNet margin %tap a bar for figures
Key figures
Covers 4 years · FY2022–FY2025
| Metric | FY'22 | FY'23 | FY'24 | FY'25 | TTM'26 |
|---|---|---|---|---|---|
| Revenue | 1.07B | 1.56B | 1.99B | 2.30B | — |
| Net Income | 94.17M | 201.03M | 401.73M | 629.93M | 697.27M |
| Net Margin | 8.8% | 12.9% | 20.2% | 27.4% | — |
| Operating Cash Flow | -87.65M | 107.14M | 688.23M | 673.50M | — |
| OCF Margin | -8.2% | 6.9% | 34.6% | 29.3% | — |
| Capital Expenditure | 10.55M | 23.10M | 44.78M | 175.55M | — |
| Free Cash Flow | -98.20M | 84.03M | 643.45M | 497.95M | — |
| FCF Margin | -9.2% | 5.4% | 32.4% | 21.7% | — |
| FCF Conversion | -104.3% | 41.8% | 160.2% | 79.0% | — |
| EPS (Diluted) | 0.08/sh | 0.18/sh | 0.36/sh | 0.57/sh | 0.63/sh |
| Dividend / Share | 0.04/sh | 0.08/sh | 0.18/sh | 0.25/sh | — |
Dividend return (if you buy today)if you buy today
Dividend yield1.57%
Dividend / share0.25
If you invest
Shares (≈)621
Est. annual income156.31
At this rate, dividends alone return your capital in ~63.9 years.
Dividend history
Dividend / share & historical yield (SAR).
Dividend / share yield %tap a bar for figures
Quarterly dividends & yield
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | 0.13 | 0.25 | — | — | 0.38 | 2.5% |
| 2025 | 0.13 | — | 0.13 | — | 0.25 | 2.9% |
| 2024 | — | 0.08 | 0.10 | — | 0.18 | 3.0% |
| 2023 | — | — | 0.08 | — | 0.08 | 4.3% |
| 2022 | — | 0.04 | — | — | 0.04 | 3.8% |
Corporate actions
DCash Dividend
0.25 /sh2026-04-30
DCash Dividend
0.13 /sh2026-03-16
DCash Dividend
0.13 /sh2025-08-10
DCash Dividend
0.13 /sh2025-03-23
DCash Dividend
0.10 /sh2024-08-11
DCash Dividend
0.08 /sh2024-04-01
SStock Split
20×2023-10-01
DCash Dividend
0.08 /sh2023-09-10
SStock Split
1.25×2023-06-22
DCash Dividend
0.04 /sh2022-04-21
Valuation breakdown
Fair value = median of the applicable methods (DCF، DDM، Graham، Residual Income، Earnings Power).
Each method below is a different lens on the same company — no single method dominates the result.
Discounted Cash Flow
Values the company from the future cash it's expected to generate. · Tap to adjust assumptions
49.91
Dividend Discount Model
Values the share from the dividends it's expected to keep paying. · Tap to adjust assumptions
5.89
Graham Number
A conservative benchmark built from earnings and book value. · Tap to adjust assumptions
3.10
Residual Income (justified P/B)
Values the profit the company earns above the cost of its equity. · Tap to adjust assumptions
7.50
Earnings Power Value
Values today's earning power as-is, assuming no growth. · Tap to adjust assumptions
4.93
DCF only is anchored on FY2025 — the latest year with positive cash flow that supports a value. The other methods (DDM, Graham, RIM, EPV) use current / normalized figures.
Fair Value (median)5.89
▸ Show assumptions▾ Assumptions
- Effective discount rate
- 7.40%
- CAPM cost of equity
- 7.40%
- Risk-free rate
- 4.50%
- Equity risk premium
- 6.00%
- DCF growth (stage 1)
- 8.00%
- DCF terminal growth
- 3.00%
- DCF forecast years
- 5
- DDM dividend growth
- 3.00%
Tune these per company in the Hajras Odoo backend; values recompute automatically.
Wealth simulator
What if you'd invested in Electrical Industries regularly?
Starting year
- Invested
- 1K/yr · 12K total(2015 → today · 12 yrs)
- your value today is
- 172.3K SAR
- Total return
- +1336.0%(+69.7% Dividends · +1266.3% Capital gain)
- Annualised (IRR)
- +41.4%
Invested12KSAR
Dividends8.4KSAR
Capital gain152KSAR
InvestedCapital gainDividendstap a bar for figures
Major shareholders
As of 2026-06-16Disclosed holders at or above the 5% reporting threshold.
شركة اجدى للخدمات الصناعيه شركة شخص واحد
18.75%
فهد سعد عبدالله التويجري
5.45%
فيصل سعد عبدالله التويجري
5.44%
Total disclosed29.64%
The Saudi Exchange publishes only holders at or above 5%; smaller stakes are not disclosed.
Community Notes0
No notes yet. Be the first to share a thesis.