Hajras · هجرس

Hajras

Equity Research Report

United Wire Factories (Aslak)

1301 · TASI — Main Market · 2026-07-29

Snapshot

Price16.86 SAR

Market cap473.43M SAR

P/E91.33×

P/B1.33×

ROE1.46%

Dividend yield2.97%

Revenue CAGR-9.11%

Valuation (Hajras)

Fair value6.91 SAR

Ratingovervalued

Upside/(downside)-59.03%

DCF13.76

DDM6.91

Graham14.16

Discount rate10.46%

DCF growth8.00%

Financials

SAR	FY22	FY23	FY24	FY25
Revenue	1.03B	792.78M	707.29M	770.55M
Net income	56.68M	20.42M	16.23M	5.18M
EPS	2.02	0.73	0.58	0.18
DPS	1.81	1.00	0.75	0.50
Equity	449.54M	371.96M	367.55M	355.68M

This report is for informational purposes only and is not investment advice. Sources: Hajras valuation & financials, Yahoo/SEC EDGAR, and investment-house targets.