Hajras · هجرس

Hajras

Equity Research Report

Basic Chemical Industries (BCI)

1210 · TASI — Main Market · 2026-07-29

Snapshot

Price24.33 SAR

Market cap669.08M SAR

P/E38.51×

P/B1.13×

ROE2.94%

Dividend yield4.11%

Revenue CAGR2.66%

Valuation (Hajras)

Fair value11.16 SAR

Ratingovervalued

Upside/(downside)-54.14%

DCF11.16

DDM18.16

Graham17.69

Discount rate8.67%

DCF growth8.00%

Financials

SAR	FY22	FY23	FY24	FY25
Revenue	674.67M	741.11M	755.58M	729.97M
Net income	40.43M	5.52M	8.51M	17.37M
EPS	1.47	0.20	0.31	0.63
DPS	0.39	1.00	—	1.00
Equity	613.46M	592.35M	600.98M	590.19M

This report is for informational purposes only and is not investment advice. Sources: Hajras valuation & financials, Yahoo/SEC EDGAR, and investment-house targets.