Hajras · هجرس

Hajras

Equity Research Report

Arab National Bank

1080 · TASI — Main Market · 2026-07-29

Snapshot

Price21.31 SAR

Market cap42.62B SAR

P/E8.33×

P/B0.86×

ROE10.34%

Dividend yield5.49%

Revenue CAGR12.98%

Valuation (Hajras)

Fair value23.01 SAR

Ratingfairly_valued

Upside/(downside)7.99%

DCF28.53

DDM16.47

Graham36.68

Discount rate10.32%

DCF growth8.00%

Financials

SAR	FY22	FY23	FY24	FY25
Revenue	6.85B	8.54B	9.40B	9.88B
Net income	3.07B	4.07B	4.97B	5.12B
EPS	1.54	2.04	2.48	2.56
DPS	0.68	0.86	1.08	1.17
Equity	32.33B	35.78B	38.65B	49.48B

This report is for informational purposes only and is not investment advice. Sources: Hajras valuation & financials, Yahoo/SEC EDGAR, and investment-house targets.