VC / Startup Valuation

Stage-aware: Scorecard / Berkus / Risk-Factor for ideation–seed; VC Method / ARR for Series A+. Pre-money = median of whichever you fill.

Pre-money fair value (median)

2,575,000.00

ScorecardBerkusRisk Factor

Overvalued

-55.3% vs ask

Post-money

3.58M SAR

New investor own.

28.0%

Implied exit value

150.00M SAR

Methods

Scorecard
2,575,000.00

Berkus
4,400,000.00

Risk Factor
2,500,000.00

VC Method
n/a

ARR Multiple
n/a

Stage

New investment (round)

Founder's ask (pre-money)

Methods and benchmark defaults follow the stage you pick. Pre-revenue methods (Scorecard, Berkus, Risk-Factor) apply up to seed; revenue methods (VC Method, ARR multiple) from seed onward.

Scorecard

Best for pre-seed / seed. Each factor is % of the norm (100 = average).

Baseline pre-money

Team

Opportunity size

Product / tech

Competition

Marketing / sales

Need for capital

Other

Berkus

Pre-revenue. Credit each element 0–100% of the cap.

Cap / element

Sound idea

Prototype / tech

Quality team

Strategic relationships

Product rollout / sales

Risk Factor Summation

Baseline ± an increment per net risk step (−24…+24).

Baseline pre-money

Increment / step

Net risk score (−24…+24)

VC Method & ARR

Not used at this stage — excluded from the valuation.

Projected exit revenue

Exit revenue multiple

Years to exit

yrs

Target IRR

Current ARR / revenue

ARR multiple

Stage benchmark defaults are documented global/US references (Bill Payne Scorecard norms, common ARR multiples, standard VC target returns) — a starting point, not KSA/MENA-calibrated. Adjust any field for your deal.

Estimates for screening only — not investment advice. Verify the inputs before committing.